How It Works Ultimate STR Guide Recent Reports Pricing
Search Listings → Analyze a Property Log In
DepreciMax
Ultimate STR Bonus Depreciation Prospecting Guide · Q3 2026
Paid dataset · Short-term rentals

The Ultimate STR Bonus Depreciation
Prospecting Guide

Two identical $600K cabins, two different markets: one takes a $162,000 Year-1 tax write-off, the other $94,000. The difference is the market — and it is knowable before you make an offer.

The PunchlineProperty-level bonus depreciation figures normally exist for one reason: an investor paid $5,000–$15,000 for a formal cost segregation study on a home they already closed on. Those studies sit in private files, one property at a time. This guide inverts that order — 2,400+ property-level analyses, built with the same 5/15/39-year bucketing and calibrated against real formal studies, rolled up into rankings across 100 markets. A decision-support layer that arrives before the offer.

100
Markets covered
2,400+
Properties analyzed
10
Actual reports from the sample
—
Last data refresh
I · How we built it

II · How to use it

The Background

Bonus depreciation, briefly — and why the details move real money.

Bonus depreciation — IRS §168(k) — lets a short-term rental owner deduct 100% of the property's 5-year personal property (finishes, cabinetry, appliances, FF&E) and 15-year land improvements (pools, hot tubs, outdoor kitchens, hardscaping) in the year the property is placed in service, instead of spreading those deductions across 5, 15, or 39 years. The Year-1 loss can offset active income (W-2, business, capital gains) only if the property qualifies as a short-term rental under IRC §469 — average guest stay of 7 days or less — and the owner materially participates (typically 100+ hours and more than any other individual). Without both, the loss is passive and only offsets passive income. For a typical STR, the bonus-eligible share runs 15–35% of purchase price. On a $750,000 cabin at a 37% federal bracket, that translates to roughly $41,000–$78,000 in Year-1 federal tax savings. The One Big Beautiful Bill Act (P.L. 119-21, July 2025) restored 100% bonus permanently for property placed in service on or after January 19, 2025 — the rate is no longer scheduled to phase down.

The rate is the same 100% for every buyer who clears the STR loophole bar. What qualifies for it is not. Two identical price tags can produce Year-1 write-offs 15 percentage points apart — worth tens of thousands of dollars at the same bracket. The variance comes from three variables that are knowable before you make an offer: land ratio (share of purchase price that's non-depreciable dirt), fixture prevalence (what's actually inside the property that qualifies for the 5-year and 15-year buckets), and state §168(k) conformity (whether the state claws the deduction back on the state return). Model these three up front — and confirm your operating plan hits the 7-day-average and material-participation tests — and you walk away from deals that look good on cap rate but leak five figures of Year-1 tax value. Skip the modeling and you find out at your CPA's desk in March — after closing, with no leverage to reprice.

DepreciMax's Data Foundation

Every ranking rolls up from real, line-item property reports.

Below are three of the 2,400+ DepreciMax reports powering the guide — one from each of three top-tier markets. Each report itemizes every 5-year, 15-year, and 39-year line so the market medians below don't come from a model — they come from the sum of properties like these.

Loading exemplars…
This is what powers every ranking below.
How to read expanded rows

National baseline: 5-yr 13.4% · 15-yr 6.4% · land 28% of purchase price. Green overages are favorable — more bonus-eligible property, or less non-depreciable land. Click any market row to see its bucket-level build-out, features, finish highlights, and sample analyzed properties.

Section 03 · Top 20 · full detail
Market Sample bonus dep. median Sample land median State §168(k) Fixture summary · % of listings Confidence
Loading top 20 markets…

Rankings continue after the property-type breakdowns below — markets 21–100 appear in compact form once you have the strategic frame.

Types covered
Loading property-type summaries…
Ranking continued · markets 21–100
Market Sample bonus dep. median Sample land median State §168(k) Fixture summary · % of listings Confidence
Loading markets 21–100…

Sources: county assessor land records · property-level DepreciMax estimates, calibrated against benchmark cost segregation studies · state §168(k) conformity verified per Department of Revenue guidance. Prospecting-grade estimates — not tax advice; confirm with a qualified CPA before an offer.

Section 06 · State §168(k) Conformity

Federal 100% bonus depreciation is only half the picture — state treatment can add or subtract a five-figure Year-1 delta.

Under OBBBA (P.L. 119-21, July 2025), federal §168(k) is 100% bonus permanent. State conformity splits into four camps. The map colors every state by its posture; the strip below the map names the states and rates that actually move the Year-1 delta.

ALASKA HAWAII
Full conformity Partial add-back Decoupled — 100% add-back No individual income tax
Full conformity
17 states

Federal write-off passes through with no state add-back. AL, CO, DE, IL, KS, LA, MI, MO, MS, MT, ND, NE, NM, OK, OR, UT, WV.

Partial add-back
2 states

Most of the federal deduction adds back on the state return. NC (3.99% top rate, 85% add-back) and MN (9.85% top rate, 80% add-back).

Decoupled — 100% add-back
22 states + DC

Full federal add-back on the state return. Highest-rate hits: CA 13.3%, NY 10.9%, NJ 10.75%, HI 11%, DC 10.75%, MA 9%, VT 8.75%, WI 7.65%, ME 7.15%, CT 6.99%.

No individual income tax
9 states

No state return, no state offset. Federal write-off passes through untouched. AK, FL, NH, NV, SD, TN, TX, WA, WY.

Section 07 · Tax Savings Calculator

Your STR's true Year-1 return — with bonus depreciation factored in.

Most STR underwriting stops at cash flow and calls a slim 1–3% cash-on-cash a "hold." Federal §168(k) rewrites that number. Below, the same property is modeled two ways: cash flow alone, then cash flow plus the Year-1 federal (and, where the state conforms, state) tax savings a materially-participating STR owner captures under the loophole. Pick any market from Section 01, dial in your purchase, and the market's bonus-eligible median, land ratio, and state §168(k) posture populate live.

A · True Year-1 return

The side-by-side — cash flow vs. cash flow plus §168(k).

All fields are live. Change any input and every downstream figure — NOI, debt service, tax savings, cash-on-cash return, the 5-year outlook below — recomputes instantly. Market lookup pulls the bonus median and land ratio from the Study dataset backing Section 01 (typing a market name or ranking number both work).

Your STR inputs
Purchase price $
Down payment % %
Loan rate % %
Annual gross rental $
Annual operating expenses $ Taxes, insurance, management, repairs, utilities, supplies.
Market
Type a market name from Section 01 to auto-fill land & bonus %.
Land ratio % %
Bonus-eligible % %
Marginal federal tax bracket
Straight-line dep no §168(k)
—
After-tax Year-1 cash-on-cash return.
Year-1 NOI$—
Year-1 debt service$—
Year-1 cash flow$—
Tax savings 39-yr SL dep + mortgage interest deduction$—
Net Year-1 after-tax cash$—
Cash invested$—
With bonus dep §168(k) elected
—
After-tax Year-1 cash-on-cash return.
Year-1 NOI$—
Year-1 debt service$—
Year-1 cash flow$—
Tax savings §168(k) write-off + 39-yr SL on remainder + interest$—
Net Year-1 after-tax cash$—
Cash invested$—
What bonus depreciation adds vs. straight-line
—
Incremental Year-1 after-tax cash from electing §168(k), federal only unless the market's state conforms.

Prospecting-grade estimate — not tax advice. State §168(k) treatment can add or subtract five figures on the Year-1 delta; the market lookup applies the state's conformity posture automatically. See Section 04 for the full state map. Depreciation recapture on sale, appreciation, and principal paydown are not modeled — this is a federal-first cash-benefit view.

B · 5-Year Outlook

The same property across a 5-year hold — bonus dep concentrates in Year 1, recurring cash flow after.

The Year-1 §168(k) write-off is a one-time event; the recurring return in Years 2–5 is cash flow alone plus modest straight-line depreciation on the 39-year remainder. Adjust rent and expense growth to see how the cumulative 5-year return holds up.

Same purchase, market, and financing as Sub-section A above.

Rent growth %/yr %
Expense growth %/yr %
Year Cash flow Straight-line
net after-tax
With bonus
net after-tax
Δ Bonus adds
5-year Δ bonus dep adds
—
Cumulative incremental cash from §168(k) over 5 years.
5-year ROI on cash invested (with bonus)
—
Cumulative net after-tax ÷ down payment.

Year 2–5 cash flow reflects the rent- and expense-growth rates above. Depreciation recapture on sale, property appreciation, principal paydown, and non-conforming state add-back timing are not modeled — this is a federal cash-benefit view, not a full deal underwrite. For a property-specific line-item bonus dep estimate, see Section 05 for state posture and the exemplar reports in Section 02 for line-item structure.

Section 08 · Notable exclusions

The Famous Markets Missing from Our Top 100

Loading…

Section 09 · Traps

Markets & Property Types That Look Better Than They Are.

Four patterns that show up frequently in candidate shortlists but under-deliver on the specific job this guide is built for — Year-1 bonus depreciation. These are not bad investments; several are strong on revenue or appreciation. They just don’t clear the tax-math bar. If one of your candidates fits a pattern below, price the deduction carefully before you underwrite.

Trap 01

New-build barrier-island single-family

The pitch: Turnkey builder-grade FF&E, code-mandated hurricane hardware, generous outdoor amenity budgets — the fixture list screams bonus-eligible.

The reality: Land ratios in oceanfront ZIPs routinely sit above 25%, which compresses the depreciable basis. Combined with modern code-heavy structural share, a 22% Year-1 write-off is the ceiling on these — not the median the amenity mix suggests.

Trap 02

HOA condos in decoupled states (CA, NJ, NY)

The pitch: Turnkey rental with 15% pro-rata credit on HOA amenities (pool, gym, common area) — a real and defensible 15-year bucket lift.

The reality: The federal Year-1 number is honest. But state add-back in CA / NJ / NY cuts the effective Y1 benefit roughly in half. A $110k federal write-off falls to ~$55k after state disallowance in the first year. Read the §168(k) conformity section before you underwrite.

Trap 03

Pre-1990 cabin flips before renovation

The pitch: Rustic charm, cheap entry point, obvious value-add via refurb.

The reality: Photos of pre-renovation older stock flag most MEP, flooring and finish as 39-yr structural, not 5-yr personal property. At purchase, the 5-yr bucket comes back thin. Post-renovation the numbers can be excellent — but the deduction lives on the reno, not the acquisition. Price them as two separate depreciation events.

Trap 04

Ultra-premium ski (Aspen, Deer Valley, Beaver Creek)

The pitch: Genuinely excellent revenue markets, high-end finish, ski-in/ski-out.

The reality: Excluded from this guide’s Top 100 for tax-math reasons: land ratios routinely above 30% compress the depreciable basis. Even at $3M+ purchase prices, the Year-1 write-off percentage lands below 18% — producing a smaller dollar deduction than a $1M cabin in Broken Bow. Absolute dollars scale with price; the percentage doesn’t.

Section 10 · Sample reports

10 Actual Depreciation Reports From Our Sample.

Ten full DepreciMax property-report summaries hand-picked from the 2,400+ analyses powering this guide — every key STR type covered, spanning the full medal range from Diamond to Bronze. Each summary occupies one US-letter page and mirrors the exact structure of a live DepreciMax report: purchase price, bonus-eligible split by IRS class, per-line-item breakdown, market comparison, and calibrated Year-1 write-off. Use the index below to jump to any report.

Property report summary DM-20260901-01LK628KY · Generated Sep 01, 2026

148 Beacon Ridge Dr,
Lake Cumberland, KY 42544

Single family / STR · 3,180 SF · Built 2019 · High confidence · 18 photos analyzed
Diamond National tier · Top 5%

$625,000 property → $177.5k Year-1 write-off → ~$65.7k cash savings at a 37% bracket → 28.4% bonus eligible.

$625,000Purchase price
28.4%Bonus eligible %
$177,500Est. Year-1 write-off
~$65,700Year-1 tax savings @ 37%
11%Land value % of price
Vs Lake Cumberland: low 22.1% · median 26.9% · high 31.4% — Above market median
5-year personal property · Bonus eligible $136,25021.8%
Kitchen — 8 components, HIGH tier. Slab-front cabinetry, waterfall quartz island, Sub-Zero refrigeration, Wolf range, built-in wine cooler.$44,800
Flooring throughout. Wide-plank engineered hardwood, ~2,850 SF floored area.$38,900
Baths — 5 components, HIGH tier. Frameless glass enclosures, freestanding soaking tub, stone-slab vanities, designer tile.$22,150
Fully furnished / FF&E conveyed. Beds, sofas, dining, patio sets, kitchenware.$18,400
Decorative lighting + low-voltage. Designer pendants, recessed LED, Lutron scenes, Cat6/AV pre-wire.$12,000
15-year land improvements $41,2506.6%
Boat dock — covered, permitted lift$14,800
Landscaping, irrigation & retaining walls$9,600
Composite lakeside deck — 620 SF$7,200
Driveway, parking & walkways$5,400
Exterior lighting — facade & landscape$4,250
39-yr structural · Not eligible$378,750 60.6%
Land · Non-depreciable$68,750 11.0%
Total bonus-eligible (5-yr + 15-yr) · 100% rate per OBBA $177,50028.4% of purchase price
Analyst notes · condensed
Bucketing calibrated to IRS Cost Segregation ATG — 5/15/39-yr classes per §1245/§1250 + HCA case law.
Calibration check: 28.4% bonus eligible, at the upper end of the 24–32% target range for premium furnished lake STRs.
Land ratio 11% — low for the region; depreciable basis $556,250, bonus-eligible = 31.9% of basis.
KY decoupled from federal §168(k) — expect ~$41k state add-back in Year 1; federal write-off unaffected.
Property report summary DM-20260901-02BB555OK · Generated Sep 01, 2026

62 Hochatown Ridge,
Broken Bow, OK 74728

Single family / STR · 2,640 SF · Built 2021 · High confidence · 22 photos analyzed
Diamond National tier · Top 5%

$555,000 property → $150.4k Year-1 write-off → ~$55.7k cash savings at a 37% bracket → 27.1% bonus eligible.

$555,000Purchase price
27.1%Bonus eligible %
$150,405Est. Year-1 write-off
~$55,650Year-1 tax savings @ 37%
12%Land value % of price
Vs Broken Bow: low 21.8% · median 25.4% · high 29.1% — Above market median
5-year personal property · Bonus eligible $107,67019.4%
Kitchen — 7 components, HIGH tier. Slab cabinetry, quartz island, panel-ready refrigeration, gas range.$32,400
Flooring throughout. Wide-plank hickory hardwood, ~2,450 SF floored area.$28,800
Baths — 3 components, HIGH tier. Frameless glass enclosures, freestanding tub, stone-slab vanities.$17,200
Fully furnished / FF&E conveyed. Beds, sofas, dining, patio sets, kitchenware.$18,470
Decorative lighting + low-voltage. Designer pendants, recessed LED, Cat6/AV pre-wire.$10,800
15-year land improvements $42,7357.7%
Hot tub / spa — screened porch install$12,500
Outdoor kitchen w/ grill + bar$10,600
Landscaping, retaining walls, creek bank$8,400
Composite wraparound deck (420 SF)$4,400
Fire pit + gathering pad$4,500
Exterior lighting — facade & path$2,335
39-yr structural · Not eligible$337,995 60.9%
Land · Non-depreciable$66,600 12.0%
Total bonus-eligible (5-yr + 15-yr) · 100% rate per OBBA $150,40527.1% of purchase price
Analyst notes · condensed
Bucketing calibrated to IRS Cost Segregation ATG — 5/15/39-yr classes per §1245/§1250 + HCA case law.
Calibration check: 27.1% bonus eligible, in target 24–30% range for premium Cabin STRs.
Land ratio 12% — typical for the Hochatown corridor; depreciable basis $488,400, bonus-eligible = 30.8% of basis.
OK conforms to federal §168(k) — no state add-back; full 27.1% write-off available in Year 1.
Property report summary DM-20260901-03BZ140MT · Generated Sep 01, 2026

445 Peak Ridge Loop,
Bozeman, MT 59718

Single family / STR · 3,420 SF · Built 2018 · High confidence · 24 photos analyzed
Diamond National tier · Top 5%

$1,400,000 property → $366.8k Year-1 write-off → ~$135.7k cash savings at a 37% bracket → 26.2% bonus eligible.

$1,400,000Purchase price
26.2%Bonus eligible %
$366,800Est. Year-1 write-off
~$135,715Year-1 tax savings @ 37%
15%Land value % of price
Vs Bozeman: low 21.4% · median 24.8% · high 28.6% — Above market median
5-year personal property · Bonus eligible $259,00018.5%
Kitchen — 10 components, HIGH tier. Slab cabinetry, waterfall island, Sub-Zero refrigeration, Wolf range, built-in espresso.$76,500
Flooring throughout. Wide-plank oak + radiant tile, ~3,050 SF floored area.$62,400
Baths — 5 components, HIGH tier. Frameless glass, freestanding tubs, double vanities, designer tile.$41,800
Fully furnished / FF&E conveyed. Turnkey mountain-modern package.$48,200
Decorative lighting + low-voltage + smart-home. Lutron scenes, Sonos, Cat6/AV pre-wire.$30,100
15-year land improvements $107,8007.7%
Radiant driveway melt system$22,000
Landscaping, retaining walls, boulders$19,200
Boot room + ski storage (heated)$18,400
Composite entry deck + gathering area$17,400
Hot tub / spa — bench-seat, 8-person$16,500
Exterior lighting — facade + path$14,300
39-yr structural · Not eligible$823,200 58.8%
Land · Non-depreciable$210,000 15.0%
Total bonus-eligible (5-yr + 15-yr) · 100% rate per OBBA $366,80026.2% of purchase price
Analyst notes · condensed
Bucketing calibrated to IRS Cost Segregation ATG — 5/15/39-yr classes per §1245/§1250 + HCA case law.
Calibration check: 26.2% bonus eligible, at upper end of 22–28% target range for premium ski STRs.
Land ratio 15% — moderate for the Gallatin corridor; depreciable basis $1,190,000, bonus-eligible = 30.8% of basis.
MT conforms to federal §168(k) — no state add-back; full 26.2% write-off available in Year 1.
Property report summary DM-20260901-04VB895FL · Generated Sep 01, 2026

1120 Sea Grape Ln,
Vero Beach, FL 32963

Single family / STR · 2,880 SF · Built 2020 · High confidence · 19 photos analyzed
Diamond National tier · Top 5%

$895,000 property → $226.4k Year-1 write-off → ~$83.8k cash savings at a 37% bracket → 25.3% bonus eligible.

$895,000Purchase price
25.3%Bonus eligible %
$226,435Est. Year-1 write-off
~$83,780Year-1 tax savings @ 37%
16%Land value % of price
Vs Vero Beach: low 20.6% · median 23.9% · high 27.4% — Above market median
5-year personal property · Bonus eligible $159,31017.8%
Kitchen — 8 components, HIGH tier. Slab cabinetry, quartz island, panel-ready refrigeration, gas range, wine cooler.$46,800
Flooring throughout. LVP + coastal tile, ~2,600 SF floored area.$34,200
Baths — 4 components, HIGH tier. Frameless glass, freestanding tub, double vanity, designer tile.$28,500
Fully furnished / FF&E conveyed. Full coastal-modern package including patio sets.$32,410
Decorative lighting + hurricane-rated fixtures. Designer pendants, recessed LED, wired-in shutter control.$17,400
15-year land improvements $67,1257.5%
Composite oceanfront deck (720 SF)$18,200
Pool decking + pavers$14,600
Landscaping, sea-oat, irrigation$12,800
Exterior lighting + landscape uplights$9,900
Perimeter fencing$6,300
Rear paver patio + fire pit$5,325
39-yr structural · Not eligible$525,365 58.7%
Land · Non-depreciable$143,200 16.0%
Total bonus-eligible (5-yr + 15-yr) · 100% rate per OBBA $226,43525.3% of purchase price
Analyst notes · condensed
Bucketing calibrated to IRS Cost Segregation ATG — 5/15/39-yr classes per §1245/§1250 + HCA case law.
Calibration check: 25.3% bonus eligible, in 22–28% target range for premium beach STRs.
Land ratio 16% — typical for barrier-island Florida; depreciable basis $751,800, bonus-eligible = 30.1% of basis.
FL conforms to federal §168(k) — no state add-back; full 25.3% write-off available in Year 1.
Property report summary DM-20260901-05JT712CA · Generated Sep 01, 2026

58721 Yucca Mesa Rd,
Joshua Tree, CA 92252

Single family / STR · 1,920 SF · Built 2019 · High confidence · 16 photos analyzed
Diamond National tier · Top 5%

$712,000 property → $171.6k Year-1 write-off → ~$63.5k cash savings at a 37% bracket → 24.1% bonus eligible.

$712,000Purchase price
24.1%Bonus eligible %
$171,592Est. Year-1 write-off
~$63,489Year-1 tax savings @ 37%
19%Land value % of price
Vs Joshua Tree: low 19.8% · median 22.6% · high 26.4% — Above market median
5-year personal property · Bonus eligible $118,90416.7%
Kitchen — 6 components, HIGH tier. Slab cabinetry, quartz island, panel-ready refrigeration, gas range.$34,200
Fully furnished / FF&E — designer package. Turnkey mid-century modern.$26,504
Baths — 3 components, HIGH tier. Frameless glass, freestanding tub, stone-slab vanity, designer tile.$22,400
Flooring throughout. Polished concrete + tile, ~1,800 SF floored area.$19,800
Decorative lighting + low-voltage + Sonos. Designer pendants, recessed LED, Cat6/AV pre-wire.$16,000
15-year land improvements $52,6887.4%
Cowboy pool + surround$12,800
Xeriscape landscaping + boulders$9,400
Perimeter fencing + gate$8,600
Composite deck + shade sail$8,400
Landscape lighting + string lights$7,288
Fire pit — dry-stack stone$6,200
39-yr structural · Not eligible$405,128 56.9%
Land · Non-depreciable$135,280 19.0%
Total bonus-eligible (5-yr + 15-yr) · 100% rate per OBBA $171,59224.1% of purchase price
Analyst notes · condensed
Bucketing calibrated to IRS Cost Segregation ATG — 5/15/39-yr classes per §1245/§1250 + HCA case law.
Calibration check: 24.1% bonus eligible, at Diamond floor; heavy 15-yr weight from outdoor amenities.
Land ratio 19% — moderate for hi-desert; depreciable basis $576,720, bonus-eligible = 29.8% of basis.
CA decoupled from federal §168(k) — expect ~$32k state add-back in Year 1; federal write-off unaffected.
Property report summary DM-20260901-06BR685GA · Generated Sep 01, 2026

412 Aska Ridge Way,
Blue Ridge, GA 30513

Single family / STR · 2,850 SF · Built 2017 · Medium confidence · 14 photos analyzed
Gold National tier · Top 10–25%

$685,000 property → $160.3k Year-1 write-off → ~$59.3k cash savings at a 37% bracket → 23.4% bonus eligible.

$685,000Purchase price
23.4%Bonus eligible %
$160,290Est. Year-1 write-off
~$59,307Year-1 tax savings @ 37%
17%Land value % of price
Vs Blue Ridge: low 19.2% · median 22.1% · high 25.8% — Above market median
5-year personal property · Bonus eligible $108,23015.8%
Kitchen — 7 components, HIGH tier. Slab cabinetry, quartz island, gas range, wine fridge.$34,800
Flooring throughout. Hickory hardwood, ~2,650 SF floored area.$28,900
Baths — 4 components, HIGH tier. Frameless glass, soaking tub, stone-slab vanities.$19,600
Fully furnished / FF&E conveyed. Full mountain-craftsman package.$16,930
Decorative lighting + low-voltage. Rustic pendants, recessed LED, Cat6/AV pre-wire.$8,000
15-year land improvements $52,0607.6%
Hot tub / spa (screened porch)$12,400
Pergola + outdoor lounge$10,200
Landscaping, retaining walls, creek bank$9,600
Wraparound composite deck (480 SF)$8,600
Exterior + landscape lighting$5,860
Fire pit + gathering circle$5,400
39-yr structural · Not eligible$408,260 59.6%
Land · Non-depreciable$116,450 17.0%
Total bonus-eligible (5-yr + 15-yr) · 100% rate per OBBA $160,29023.4% of purchase price
Analyst notes · condensed
Bucketing calibrated to IRS Cost Segregation ATG — 5/15/39-yr classes per §1245/§1250 + HCA case law.
Calibration check: 23.4% bonus eligible, in target 20–25% range for Gold-tier Cabin STRs.
Land ratio 17% — typical for the Aska ridge corridor; depreciable basis $568,550, bonus-eligible = 28.2% of basis.
GA conforms to federal §168(k) — no state add-back; full 23.4% write-off available in Year 1.
Property report summary DM-20260901-07LL845GA · Generated Sep 01, 2026

3287 Lakeshore Ct,
Lake Lanier, GA 30518

Single family / STR · 3,120 SF · Built 2015 · Medium confidence · 15 photos analyzed
Gold National tier · Top 10–25%

$845,000 property → $191.0k Year-1 write-off → ~$70.7k cash savings at a 37% bracket → 22.6% bonus eligible.

$845,000Purchase price
22.6%Bonus eligible %
$190,970Est. Year-1 write-off
~$70,660Year-1 tax savings @ 37%
18%Land value % of price
Vs Lake Lanier: low 18.4% · median 21.2% · high 24.7% — Above market median
5-year personal property · Bonus eligible $130,13015.4%
Kitchen — 6 components, HIGH tier. Slab cabinetry, quartz island, panel-ready refrigeration, gas range.$38,400
Flooring throughout. Engineered hardwood, ~2,900 SF floored area.$32,600
Fully furnished / FF&E conveyed. Turnkey lake-house package including patio sets.$22,930
Baths — 4 components, MEDIUM tier. Glass enclosures, stone-slab vanities, designer tile.$21,800
Decorative lighting + low-voltage + AV. Designer pendants, recessed LED, Cat6/AV pre-wire.$14,400
15-year land improvements $60,8407.2%
Boat dock + covered slip + lift$18,600
Landscaping + retaining walls$10,400
Composite lakeside deck (540 SF)$9,600
Driveway + walkways$8,200
Exterior + dock lighting$7,240
Fire pit + lakeside gathering area$6,800
39-yr structural · Not eligible$501,930 59.4%
Land · Non-depreciable$152,100 18.0%
Total bonus-eligible (5-yr + 15-yr) · 100% rate per OBBA $190,97022.6% of purchase price
Analyst notes · condensed
Bucketing calibrated to IRS Cost Segregation ATG — 5/15/39-yr classes per §1245/§1250 + HCA case law.
Calibration check: 22.6% bonus eligible, at floor of Gold band; dock + waterfront features carry 15-yr weight.
Land ratio 18% — typical for waterfront Georgia; depreciable basis $692,900, bonus-eligible = 27.6% of basis.
GA conforms to federal §168(k) — no state add-back; full 22.6% write-off available in Year 1.
Property report summary DM-20260901-08MB525SC · Generated Sep 01, 2026

801 N Ocean Blvd, Unit 214,
Myrtle Beach, SC 29577

Condo / STR · 1,240 SF · Built 2016 · Medium confidence · 12 photos analyzed
Silver National tier · Top 25–50%

$525,000 property → $111.3k Year-1 write-off → ~$41.2k cash savings at a 37% bracket → 21.2% bonus eligible.

$525,000Purchase price
21.2%Bonus eligible %
$111,300Est. Year-1 write-off
~$41,181Year-1 tax savings @ 37%
21%Land value % of price
Vs Myrtle Beach: low 17.9% · median 20.6% · high 23.8% — Above market median
5-year personal property · Bonus eligible $76,12514.5%
Fully furnished / FF&E conveyed. Turnkey rental-ready coastal package.$18,725
Kitchen — 5 components, MEDIUM tier. Cabinetry refresh, quartz counters, stainless appliance package.$18,400
Baths — 2 components, HIGH tier. Frameless glass enclosure, freestanding soaking tub, designer tile.$14,800
Flooring throughout. LVP, ~1,180 SF floored area.$12,600
Decorative lighting + low-voltage. Pendants, recessed LED, Cat6 pre-wire.$11,600
15-year land improvements · incl. 15% HOA pro-rata $35,1756.7%
HOA pool + deck (15% pro-rata)$9,400
HOA landscape + irrigation (15% pro-rata)$7,200
HOA parking garage + walkways (15% pro-rata)$6,800
Composite balcony surface$4,875
HOA exterior lighting (15% pro-rata)$3,700
Fitness / lobby FF&E (15% pro-rata)$3,200
39-yr structural · Not eligible$303,450 57.8%
Land · Non-depreciable$110,250 21.0%
Total bonus-eligible (5-yr + 15-yr) · 100% rate per OBBA $111,30021.2% of purchase price
Analyst notes · condensed
Bucketing calibrated to IRS Cost Segregation ATG — 5/15/39-yr classes per §1245/§1250 + HCA case law.
Calibration check: 21.2% bonus eligible, in 18–23% target range for oceanfront condos with strong HOA amenities.
Land ratio 21% — normalized to unit's pro-rata share; depreciable basis $414,750, bonus-eligible = 26.8% of basis.
SC conforms to federal §168(k) — no state add-back; full 21.2% write-off available in Year 1.
Property report summary DM-20260901-09KL165VT · Generated Sep 01, 2026

2154 Killington Rd,
Killington, VT 05751

Single family / STR · 3,240 SF · Built 2014 · Medium confidence · 17 photos analyzed
Silver National tier · Top 25–50%

$1,650,000 property → $338.3k Year-1 write-off → ~$125.2k cash savings at a 37% bracket → 20.5% bonus eligible.

$1,650,000Purchase price
20.5%Bonus eligible %
$338,250Est. Year-1 write-off
~$125,152Year-1 tax savings @ 37%
22%Land value % of price
Vs Killington: low 17.4% · median 19.8% · high 23.1% — Above market median
5-year personal property · Bonus eligible $229,35013.9%
Kitchen — 8 components, MEDIUM tier. Cabinetry refresh, quartz island, panel-ready refrigeration, gas range.$56,400
Flooring throughout. Wide-plank + tile, ~3,000 SF floored area.$52,800
Fully furnished / FF&E conveyed. Full mountain-modern package.$46,150
Baths — 5 components, HIGH tier. Frameless glass, freestanding tub, double vanities, designer tile.$38,200
Decorative lighting + low-voltage + smart-home. Lutron scenes, Sonos, Cat6/AV pre-wire.$35,800
15-year land improvements $108,9006.6%
Radiant driveway melt system$22,400
Composite entry deck + porch$19,500
Landscaping + retaining walls$18,600
Hot tub / spa (covered enclosure)$16,800
Boot room + ski storage (heated)$16,200
Exterior + landscape lighting$15,400
39-yr structural · Not eligible$948,750 57.5%
Land · Non-depreciable$363,000 22.0%
Total bonus-eligible (5-yr + 15-yr) · 100% rate per OBBA $338,25020.5% of purchase price
Analyst notes · condensed
Bucketing calibrated to IRS Cost Segregation ATG — 5/15/39-yr classes per §1245/§1250 + HCA case law.
Calibration check: 20.5% bonus eligible, at Silver floor; higher land ratio compresses depreciable basis.
Land ratio 22% — typical for on-mountain Killington; depreciable basis $1,287,000, bonus-eligible = 26.3% of basis.
VT conforms to federal §168(k) — no state add-back; full 20.5% write-off available in Year 1.
Property report summary DM-20260901-10PS995CA · Generated Sep 01, 2026

2277 E Racquet Club Rd,
Palm Springs, CA 92262

Single family / STR · 2,240 SF · Built 1998 · Medium confidence · 13 photos analyzed
Bronze National tier · Top 50–75%

$995,000 property → $186.1k Year-1 write-off → ~$68.8k cash savings at a 37% bracket → 18.7% bonus eligible.

$995,000Purchase price
18.7%Bonus eligible %
$186,065Est. Year-1 write-off
~$68,844Year-1 tax savings @ 37%
25%Land value % of price
Vs Palm Springs: low 15.6% · median 17.9% · high 21.4% — Above market median
5-year personal property · Bonus eligible $122,38512.3%
Kitchen — 5 components, MEDIUM tier. Cabinetry refresh, quartz counters, stainless appliance package.$32,400
Fully furnished / FF&E conveyed. Full mid-century modern rental package.$29,585
Decorative lighting + low-voltage. Designer pendants, recessed LED, Sonos, Cat6/AV pre-wire.$22,200
Flooring throughout. LVP + tile, ~2,050 SF floored area.$19,800
Baths — 3 components, MEDIUM tier. Glass enclosures, stone-slab vanities, designer tile.$18,400
15-year land improvements $63,6806.4%
Pool + hot tub + surround$22,400
Composite decking + shade sail$11,200
Xeriscape landscaping + boulders$9,600
Perimeter fencing + gate$8,600
Landscape + facade lighting$6,680
Fire pit + gathering pad$5,200
39-yr structural · Not eligible$560,185 56.3%
Land · Non-depreciable$248,750 25.0%
Total bonus-eligible (5-yr + 15-yr) · 100% rate per OBBA $186,06518.7% of purchase price
Analyst notes · condensed
Bucketing calibrated to IRS Cost Segregation ATG — 5/15/39-yr classes per §1245/§1250 + HCA case law.
Calibration check: 18.7% bonus eligible, at Bronze floor; high land ratio + older build compress depreciable basis.
Land ratio 25% — high for the Coachella Valley; depreciable basis $746,250, bonus-eligible = 24.9% of basis.
CA decoupled from federal §168(k) — expect ~$35k state add-back in Year 1; federal write-off unaffected.
Section 11 · Post-close checklist

You Bought. Now Capture the Deduction.

The guide’s job ends the day you go under contract. Everything that follows — documenting the property, deciding on a formal cost seg, staying inside §469, filing the numbers — is execution. Four steps, in order, so the Year-1 write-off you underwrote actually shows up on your return.

01

Document the property before the first renter

Take 40–60 photos of every fixture, appliance, outdoor amenity, and (for condos) HOA common area before you list. Include serial numbers on high-value appliances (Sub-Zero, Wolf, wine coolers). These photos are your §168(k) support file: if you later commission a formal cost seg, the engineer needs them to defend the 5-yr and 15-yr classifications. If you don’t commission one, they still document your position in case of exam.

02

Decide on a formal cost segregation study

Rule of thumb: for properties $500k–$2M with a marginal tax bracket of 32%+, the $5–15k engagement usually pays for itself in Year 1 alone. Below $500k or below the 24% bracket, DepreciMax’s estimate may be sufficient for internal underwriting even if you don’t file it as documentation. Above $2M or in a complex depreciation position (LKE, prior passive losses, syndication), always engage a firm.

03

Clear the §469 gate in Year 1

The STR loophole is a §469 exception, not an automatic benefit. Two conditions must both hold across the tax year: average guest stay of 7 days or less, and material participation by the owner (typically 100+ hours and more than any other individual involved). Track hours in a contemporaneous log. You can delegate cleaning and management; you cannot delegate the participation test if you want the active loss.

04

What to expect on the return

Schedule E for rental income and operating expenses. Form 4562 for the depreciation election — bonus deduction reported on Line 14. If the §469 participation test isn’t met, Form 8582 suspends the loss (not lost, just deferred). If you commissioned a formal cost seg, the firm delivers a report your CPA files as documentation. If your state is decoupled, expect a matching state-return add-back and a longer state depreciation schedule.

Section 12 · Glossary

Terms & Acronyms Used in This Guide.

Working definitions for the tax and depreciation terms this guide uses. These are practitioner-oriented explanations, not statutory language — your CPA is the authoritative source for how any of them apply to your specific return.

§168(k)
Federal Internal Revenue Code section governing bonus depreciation. Under OBBA (P.L. 119-21), 100% bonus rate applies to qualifying property placed in service in the current window.
§469
Passive activity loss rules. Gates when rental losses can offset active (W-2, business) income. The STR “loophole” is a §469 exception, not an automatic benefit.
§1245 / §1250
IRS classification codes for personal property (§1245, typically 5-yr life) and real property (§1250, typically 15-yr or 39-yr). Cost seg engineers bucket line items against these.
Add-back (state)
When a state has decoupled from federal §168(k), the state disallows the bonus deduction. The investor adds the federal bonus deduction back to state taxable income and depreciates straight-line for state purposes.
Bonus depreciation
Accelerated deduction that lets the buyer expense qualifying property in the year placed in service, instead of depreciating over its class life. 100% at the federal level per OBBA.
Bonus-eligible %
Share of purchase price that qualifies for bonus depreciation in Year 1. Sum of 5-yr and 15-yr buckets, excluding land and 39-yr structural.
Conformity (state)
Whether a state’s tax code follows federal §168(k). Full = matches federal, no add-back. Decoupled = state disallows bonus. Partial = state allows a fraction (e.g. 50%).
Cost segregation study
Engineering analysis by a qualified firm that reclassifies portions of a real property into shorter depreciation lives (5-yr, 15-yr). Runs $5,000–$15,000; produces IRS-defensible documentation.
Decoupled
A state that does not conform to federal §168(k) bonus depreciation. Requires an add-back on the state return.
Depreciable basis
Purchase price minus the non-depreciable land value. The dollar base against which 5/15/39-yr classifications apply.
FF&E
Furniture, Fixtures & Equipment. Fully furnished STRs typically convey $60k–$90k of FF&E, categorized as 5-yr personal property.
HCA case
Hospital Corp. of America v. Commissioner (1997). Landmark tax court decision establishing the legal basis for cost segregation studies on real property.
Land ratio
Percent of a property’s purchase price attributed to non-depreciable land, per county assessor records. Higher land ratio = smaller depreciable basis = smaller Y1 write-off.
Material participation
§469 test for whether an owner’s involvement in the activity is active rather than passive. Typically 100+ hours in the year and more than any other individual involved.
OBBA
One Big Beautiful Bill Act (P.L. 119-21). Federal legislation that restored 100% §168(k) bonus depreciation.
STR loophole
Colloquial term for the §469 exception: rentals with average guest stays of 7 days or less are treated as short-term rentals (not passive real-estate rentals) if the owner materially participates.
5-year personal property
IRS classification for finish-level items: cabinetry, countertops, appliances, decorative lighting, FF&E. 100% bonus-eligible.
15-year land improvements
IRS classification for exterior/site improvements: pools, hot tubs, fire pits, landscaping, decks, fencing, driveways. 100% bonus-eligible.
39-year structural
IRS classification for structural real property: foundation, framing, roof, drywall, embedded MEP rough-in. Not bonus-eligible at any rate.
ATG
IRS Audit Technique Guide for Cost Segregation. Federal reference document laying out the bucketing methodology cost seg engineers follow.