Inside a DepreciMax Report

YOUR
LOGO

Jane Smith · Smith Realty Group · DRE #01234567

Year-1 Bonus Depreciation Tax Savings Comparison

Prepared for Alex Rivera

Tour date: Saturday, June 14, 2026

Properties 3 Joshua Tree listings

Tax assumption 32% federal bracket

Calibration Closely calibrated to formal cost seg

Top Pick

Property A leads on Year-1 tax outcomes — delivering $16K more in first-year savings than the next-best property. A's 34% bonus-eligible ratio hits the top of the DepreciMax curve at 99, a ~20-point spread over B and C — that's the meaningful gap your buyer needs to see before writing an offer.

Best Tax

$113K

Top Score

★ Top Pick

60220 Drexel Rd

Joshua Tree, CA 92252

Year-1 Tax Savings (34% bonus eligible)

$112,896

Best

DepreciMax Score (national median: 51)

Year-1 Bonus Eligible$352,799

5-Year Personal Property$175,231

15-Year Land Improvements$177,568

List Price

$1,050,000

Built

2026

Sqft

1,666

Land Ratio

16%

Confidence

High

Photos

63773 Hollinger

Joshua Tree, CA 92252

Year-1 Tax Savings (28% bonus eligible)

$84,688

Best

DepreciMax Score (national median: 51)

Year-1 Bonus Eligible$264,650

5-Year Personal Property$88,400

15-Year Land Improvements$176,250

List Price

$950,000

Built

1952

Sqft

840

Land Ratio

10%

Confidence

High

Photos

61424 Latham Trl

Joshua Tree, CA 92252

Year-1 Tax Savings (28% bonus eligible)

$97,247

Best

DepreciMax Score (national median: 51)

Year-1 Bonus Eligible$303,898

5-Year Personal Property$156,500

15-Year Land Improvements$147,398

List Price

$1,099,900

Built

2006

Sqft

2,440

Land Ratio

20%

Confidence

High

Photos

DepreciMax For Brokers · Three property reports · Generated June 1, 2026 · Report IDs: DMR-20260601-A4F9-A/B/C

Closely calibrated to a formal $5,000–$12,000 engineering-based cost seg study. Not tax advice — buyer should consult a CPA before making investment decisions.

Walk your STR buyer to the offer with numbers.

Paste a Realtor.com URL. Get a full Year-1 tax report in minutes. Run one per candidate on your tour, forward the shareable URLs to your buyer. $99 per report, or $149/mo Pro for unlimited.

Run a Report → $99 See How Brokers Use It

7 things to know in this report

1Co-branded header

Your logo, name, brokerage, and license number sit on every page — buyer name and tour date too. When you print to PDF and hand it to your buyer, it reads as your work product, not ours.

2Verdict bar

The one-line answer to "which one?" — the winning property, the dollar gap to the next-best, and the headline tax savings. This is the line you walk your buyer through first at the showing.

3Per-property card

Hero photo pulled directly from the Realtor.com listing, address, A/B/C label. The Top Pick ribbon on the winner makes the comparison readable in five seconds without scrolling.

4Year-1 tax savings (the headline)

The dollar number your buyer cares about. Calculated as 32% federal × total bonus-eligible for the property. The same number a formal cost seg study would produce, in minutes for $99 instead of $5,000–$12,000.

5DepreciMax Score

A 1–99 score on bonus depreciation potential — the same curve we use to rank every active STR listing in any US market. 75+ is Best, 55–74 Good, 35–54 Average. Lets your buyer instantly see which property has the strongest tax math, separate from the dollar amount.

65-year / 15-year breakdown

The Year-1 bonus-eligible total split into 5-year personal property (finishes, cabinetry, FF&E, appliances) and 15-year land improvements (pool, hot tub, outdoor kitchen, landscaping). Identifies why one property wins — is it the finishes, the outdoor amenity stack, or both.

7Calibration + disclaimer footer

Every report ends with the calibration statement (Closely calibrated to formal cost seg) and a "not tax advice" line. Your buyer's CPA will recognize this language and treat it as a credible pre-purchase estimate — which is exactly what they want before underwriting your deal.

Walk your STR buyer to the offer with numbers.