Option C · Shareable Result Card

Make the bonus depreciation difference visual — and shareable

Built around the result card. Run the numbers, then export the screenshot to share to BiggerPockets, Reddit, X, or your investor group.

Your Property

Property nickname (shown on the card)

Purchase price

Down (%)

Rate (%)

Annual gross income

Annual operating expenses

Bonus elig. (%)

Bracket

Share this result: Calculate my actual Year-1 tax savings →

The Math Behind It

Standard Underwrite

NOI$53,000

Debt service$51,946

Annual cash flow$1,054

Cash invested$212,500

Cash-on-cash7.1%

With §168(k) Bonus Dep

NOI$53,000

Depreciable basis$697,000

Year-1 deduction$187,000

Federal tax savings$59,840

Cash flow + savings$60,894

Effective Year-1 return42.3%

Federal §168(k) bonus depreciation assumes the property qualifies for the STR exception under IRC §469(c)(2) and the taxpayer materially participates. State conformity not modeled. Not tax advice — verify with your CPA.